← KPMC servicesCONTRACTFLOW / WORKED EXAMPLE 03

ContractFlow / 5D planning

Cedar Court

See the building, programme and planned budget together.

Synthetic demonstration Six storeys · L-shaped block · 52-week programme

01 / Construction sequence

One model. Six cost packages.

Cedar Court construction modelA fictional L-shaped six-storey building around an open courtyard. Change the week to inspect its construction stages.
Axonometric viewIllustrative geometry · not a measured design
Complete stageCurrent stageFuture stage
/ 52
0 · Start2652 · Finish

Use the slider’s arrow keys to step through weeks. Home / End jump to start / finish.

03 / An inspectable basis

Illustrative inputs, visible calculations.

Every quantity, rate, drawing reference and programme window below was invented for this example. No supplier quotations or real project records are included.

Six packages · linear allocation within each programme window
PackageWeeksQuantity × rateBudget
Groundworks0–82,400 m³ × £32£76,800
Substructure6–14520 m³ × £230£119,600
Concrete frame12–32680 m³ × £285£193,800
Envelope24–402,200 m² × £145£319,000
Building services30–462,280 m² × £78£177,840
Internal fit-out36–522,280 m² × £110£250,800
Whole-project planned budget£1,137,840
How to read this example

Budget is spread evenly through each package’s stated window. Model stages show the same sequence at a schematic level; visible elements are not measured quantities. Services and fit-out are shown as floor markers. Stage completion follows the fictional programme, not observed site progress. Planned allocation is not actual expenditure, a payment forecast or earned value.

This simplified budget excludes VAT, fees, land, finance, contingency and explicit inflation. It is a demonstration, not a project estimate.